HISTORIC BALANCE SHEET
|
PRODUCT |
Current Year -6 |
Current Year -3 |
Current Year -1 |
|
|
Total Sales |
$ |
|||
|
Domestic Sales |
% |
|||
|
Exports |
% |
|||
|
Pre-tax Profit |
% |
|||
|
Interest Paid |
% |
|||
|
Non-trading Income |
% |
|||
|
Operating Profit |
% |
|||
|
Depreciation: Structures |
% |
|||
|
Depreciation: Plant and Equipment |
% |
|||
|
Depreciation: Miscellaneous Items |
% |
|||
|
Total Depreciation |
% |
|||
|
Trading Profit |
% |
|||
|
Intangible Assets |
% |
|||
|
Intermediate Assets |
% |
|||
|
Fixed Assets: Structures |
% |
|||
|
Fixed Assets: Plant and Equipment |
% |
|||
|
Fixed Assets: Miscellaneous Items |
% |
|||
|
Fixed Assets |
% |
|||
|
Capital Expenditure on Structures |
% |
|||
|
Capital Expenditure on Plant and Equipment |
% |
|||
|
Capital Expenditure on Vehicles |
% |
|||
|
Capital Expenditure on Data Processing Equipment |
% |
|||
|
Capital Expenditure on Miscellaneous Items |
% |
|||
|
Total Capital Expenditure |
% |
|||
|
Retirements: Structures |
% |
|||
|
Retirements: Plant and Equipment |
% |
|||
|
Retirements: Miscellaneous Items |
% |
|||
|
Total Retirements |
% |
|||
|
Total Fixed Assets |
% |
|||
|
Finished Product Stocks |
% |
|||
|
Work in Progress as Stocks |
% |
|||
|
Materials as Stocks |
% |
|||
|
Total Stocks / Inventory |
% |
|||
|
Debtors |
% |
|||
|
Miscellaneous Current Assets |
% |
|||
|
Total Current Assets |
% |
|||
|
Total Assets |
% |
|||
|
Creditors |
% |
|||
|
Short Term Loans |
% |
|||
|
Miscellaneous Current Liabilities |
% |
|||
|
Total Current Liabilities |
% |
|||
|
Net Assets / Capital Employed |
% |
|||
|
Shareholders Funds |
% |
|||
|
Long Term Loans |
% |
|||
|
Miscellaneous Long Term Liabilities |
% |
|||
|
Workers |
Unit |
|||
|
Hours Worked |
Unit |
|||
|
Work in 1st Quarter |
% p.a. |
|||
|
Work in 2nd Quarter |
% p.a. |
|||
|
Work in 3rd Quarter |
% p.a. |
|||
|
Work in 4th Quarter |
% p.a. |
|||
|
Total Employees |
Units |
|||
|
Raw Materials Cost |
% |
|||
|
Finished Materials Cost |
% |
|||
|
Fuel Cost |
% |
|||
|
Electricity Cost |
% |
|||
|
Total Input Supplies / Materials and Energy Costs |
% |
|||
|
Payroll Costs |
% |
|||
|
Wages |
% |
|||
|
Directors' Remunerations |
% |
|||
|
Employee Benefits |
% |
|||
|
Employee Commissions |
% |
|||
|
Total Employees Remunerations |
% |
|||
|
Sub Contractors |
% |
|||
|
Rental & Leasing: Structures |
% |
|||
|
Rental & Leasing: Plant and Equipment |
% |
|||
|
Total Rental & Leasing Costs |
% |
|||
|
Maintenance: Structures |
% |
|||
|
Maintenance: Plant and Equipment |
% |
|||
|
Total Maintenance Costs |
% |
|||
|
Services Purchased |
% |
|||
|
Communications Costs |
% |
|||
|
Miscellaneous Expenses |
% |
|||
|
Sales Personnel Variable & Commission Costs |
% |
|||
|
Sales Expenses and Costs |
% |
|||
|
Sales Materials Costs |
% |
|||
|
Total Sales Costs |
% |
|||
|
Distribution Fixed Costs |
% |
|||
|
Distribution Variable Costs |
% |
|||
|
Warehousing Fixed Costs |
% |
|||
|
Warehousing Variable Costs |
% |
|||
|
Physical Handling Fixed Costs |
% |
|||
|
Physical Handling Variable Costs |
% |
|||
|
Physical Process Fixed Costs |
% |
|||
|
Physical Process Variable Costs |
% |
|||
|
Total Distribution and Handling Costs |
% |
|||
|
Mailing & Correspondence Costs |
% |
|||
|
Media Advertising Costs |
% |
|||
|
Advertising Materials & Print Costs |
% |
|||
|
POS & Display Costs |
% |
|||
|
Exhibition & Events Costs |
% |
|||
|
Total Advertising Costs |
% |
|||
|
Product Returns & Rejection Costs |
% |
|||
|
Product Installation & Re-Installation Costs |
% |
|||
|
Product Breakdown & Post Installation Costs |
% |
|||
|
Product Systems & Configuration Costs |
% |
|||
|
Product Service & Maintenance Costs |
% |
|||
|
Customer Problem Solving & Complaint Costs |
% |
|||
|
Total After-Sales Costs |
% |
|||
|
Total Marketing Costs |
% |
|||
|
New Technology Expenditure |
% |
|||
|
New Production Technology Expenditure |
% |
|||
|
Total Research and Development Expenditure |
% |
|||
|
Total Operational & Process Costs |
% |
|||
|
Debtors within Agreed Terms |
% |
|||
|
Debtors Outside Agreed Terms |
% |
|||
|
Un-recoverable Debts |
% |
|||
Figures given as a % of Turnover