Database ID : 544344 Database TimeStamp : **** 7:35:16 PM SPREADSHEET FILES OUTPUT 12099 :BYB_EU.xls :End User Profile : Major Cities -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12100 :BYB_EUX.xls :End User Profile : INDEX : Major Cities -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12101 :BYB_IB.xls :Immediate & Trade Buyer Profile : Major Cities -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12102 :BYB_IBX.xls :Immediate & Trade Buyer Profile : INDEX : Major Cities -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12103 :BYC_EU.xls :End User Profile : Major Competitors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12104 :BYC_EUX.xls :End User Profile : INDEX : Major Competitors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12105 :BYC_IB.xls :Immediate & Trade Buyer Profile : Major Competitors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12106 :BYC_IBX.xls :Immediate & Trade Buyer Profile : INDEX : Major Competitors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12107 :BYO_EU.xls :End User Profile : Major Operations -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12108 :BYO_EUX.xls :End User Profile : INDEX : Major Operations -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12109 :BYO_IB.xls :Immediate & Trade Buyer Profile : Major Operations -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12110 :BYO_IBX.xls :Immediate & Trade Buyer Profile : INDEX : Major Operations -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12111 :BYP_EU.xls :End User Profile : Major Products -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12112 :BYP_EUX.xls :End User Profile : INDEX : Major Products -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12113 :BYP_IB.xls :Immediate & Trade Buyer Profile : Major Products -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12114 :BYP_IBX.xls :Immediate & Trade Buyer Profile : INDEX : Major Products -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12115 :BYT_EU.xls :End User Profile : Trade Cell -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12116 :BYT_EUX.xls :End User Profile : INDEX : Trade Cell -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12117 :BYT_IB.xls :Immediate & Trade Buyer Profile : Trade Cell -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12118 :BYT_IBX.xls :Immediate & Trade Buyer Profile : INDEX : Trade Cell -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12119 :C8A.xls :COUNTRY LEVEL : Competitive Issues -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12120 :C8B.xls :MAJOR CITY LEVEL : Competitive Issues -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12121 :C8C.xls :COMPETITIVE LEVEL : Competitive Issues -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12122 :C8T.xls :TRADE CELL LEVEL : Competitive Issues -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12123 :C9A.xls :COUNTRY LEVEL : Competitive Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12124 :C9B.xls :MAJOR CITY LEVEL : Competitive Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12125 :C9C.xls :COMPETITIVE LEVEL : Competitive Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12126 :C9T.xls :TRADE CELL LEVEL : Competitive Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12127 :CF1A.xls :COUNTRY LEVEL : Critical Factors & Parameters -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12128 :CF1B.xls :MAJOR CITY LEVEL : Critical Factors & Parameters -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12129 :CF1C.xls :COMPETITIVE LEVEL : Critical Factors & Parameters -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12130 :CF1O.xls :OPERATIONAL LEVEL : Critical Factors & Parameters -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12131 :CF1P.xls :PRODUCT LEVEL : Critical Factors & Parameters -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12132 :CF1T.xls :TRADE CELL LEVEL : Critical Factors & Parameters -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12133 :CFA.xls :COUNTRY LEVEL : Critical Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12134 :CFB.xls :MAJOR CITY LEVEL : Critical Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12135 :CFC.xls :COMPETITIVE LEVEL : Critical Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12136 :CFO.xls :OPERATIONAL LEVEL : Critical Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12137 :CFP.xls :PRODUCT LEVEL : Critical Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12138 :CFT.xls :TRADE CELL LEVEL : Critical Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12139 :CP.xls :PRODUCTS : Major Products List -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12140 :F01.xls :MARKETING EXPENDITURE SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12141 :F01x****.xls :MARKETING EXPENDITURE SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12142 :F02.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12143 :F02x****.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12144 :F03.xls :MARKET SEGMENTATION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12145 :F03x****.xls :MARKET SEGMENTATION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12146 :F04.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12147 :F04x****.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12148 :F05.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12149 :F05x****.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12150 :F06.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12151 :F06x****.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12152 :F07.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12153 :F07x****.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12154 :F08.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12155 :F08x****.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12156 :F09.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12157 :F09x****.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12158 :F0B.xls :Market Forecast - Best SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12159 :F0Bx****.xls :Market Forecast - Best SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12160 :F0M.xls :Market Forecast - Median SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12161 :F0Mx****.xls :Market Forecast - Median SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12162 :F0W.xls :Market Forecast - Worst SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12163 :F0Wx****.xls :Market Forecast - Worst SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12164 :F10.xls :QUALITY IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12165 :F10x****.xls :QUALITY IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12166 :F11.xls :EXPORT SALES IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12167 :F11x****.xls :EXPORT SALES IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12168 :F12.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12169 :F12x****.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12170 :F13.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12171 :F13x****.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12172 :F14.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12173 :F14x****.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12174 :F15.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12175 :F15x****.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12176 :F16.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12177 :F16x****.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12178 :F17.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12179 :F17x****.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12180 :F18.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12181 :F18x****.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12182 :F19.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12183 :F19x****.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12184 :F20.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12185 :F20x****.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12186 :F21.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12187 :F21x****.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12188 :F22.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12189 :F22x****.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12190 :F23.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12191 :F23x****.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12192 :F24.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12193 :F24x****.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12194 :F25.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12195 :F25x****.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12196 :F26.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12197 :F26x****.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12198 :F27.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12199 :F27x****.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12200 :F28.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12201 :F28x****.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12202 :F29.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12203 :F29x****.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12204 :F30.xls :SELLING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12205 :F30x****.xls :SELLING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12206 :F31.xls :ADVERTISING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12207 :F31x****.xls :ADVERTISING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12208 :F32.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12209 :F32x****.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12210 :F33.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12211 :F33x****.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12212 :F34.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12213 :F34x****.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12214 :F35.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12215 :F35x****.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12216 :F36.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12217 :F36x****.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12218 :F37.xls :SALES COST IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12219 :F37x****.xls :SALES COST IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12220 :F38.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12221 :F38x****.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12222 :F39.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12223 :F39x****.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12224 :F40.xls :PROMOTIONAL EXPENDITURE SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12225 :F40x****.xls :PROMOTIONAL EXPENDITURE SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12226 :F41.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12227 :F41x****.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12228 :F42.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12229 :F42x****.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12230 :F43.xls :PRODUCT POSITIONING SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12231 :F43x****.xls :PRODUCT POSITIONING SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12232 :F44.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12233 :F44x****.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12234 :F45.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12235 :F45x****.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12236 :F46.xls :SYSTEMS INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12237 :F46x****.xls :SYSTEMS INVESTMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12238 :F47.xls :OVERSEAS DEVELOPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12239 :F47x****.xls :OVERSEAS DEVELOPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12240 :F48.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12241 :F48x****.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12242 :F49.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12243 :F49x****.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12244 :F50.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12245 :F50x****.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12246 :F51.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12247 :F51x****.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12248 :F52.xls :CAPITAL COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12249 :F52x****.xls :CAPITAL COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12250 :F53.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12251 :F53x****.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12252 :F54.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12253 :F54x****.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12254 :F55.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12255 :F55x****.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12256 :F56.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12257 :F56x****.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12258 :F57.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12259 :F57x****.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12260 :F58.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12261 :F58x****.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12262 :F59.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12263 :F59x****.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12264 :F60.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12265 :F60x****.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12266 :F61.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12267 :F61x****.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12268 :F62.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12269 :F62x****.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12270 :F63.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12271 :F63x****.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12272 :F64.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12273 :F64x****.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12274 :F65.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12275 :F65x****.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12276 :F66.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12277 :F66x****.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12278 :F67.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12279 :F67x****.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12280 :F68.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12281 :F68x****.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12282 :F69.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12283 :F69x****.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12284 :F70.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12285 :F70x****.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12286 :F71.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12287 :F71x****.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12288 :F72.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12289 :F72x****.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12290 :F73.xls :NEW EQUITY SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12291 :F73x****.xls :NEW EQUITY SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12292 :F74.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12293 :F74x****.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12294 :F75.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12295 :F75x****.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12296 :F76.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12297 :F76x****.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12298 :F77.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12299 :F77x****.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12300 :F78.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12301 :F78x****.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12302 :F79.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12303 :F79x****.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12304 :F80.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12305 :F80x****.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12306 :F81.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12307 :F81x****.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12308 :F82.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12309 :F82x****.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12310 :F83.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12311 :F83x****.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12312 :F84.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12313 :F84x****.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12314 :F85.xls :NEW CAPITAL SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12315 :F85x****.xls :NEW CAPITAL SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12316 :F86.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12317 :F86x****.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12318 :F87.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12319 :F87x****.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12320 :F88.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12321 :F88x****.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12322 :F89.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12323 :F89x****.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12324 :F90.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12325 :F90x****.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12326 :F91.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12327 :F91x****.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12328 :F92.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12329 :F92x****.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12330 :F93.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12331 :F93x****.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12332 :F94.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12333 :F94x****.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12334 :F95.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12335 :F95x****.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12336 :F96.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12337 :F96x****.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12338 :FDB.xls :Derived Best SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12339 :FDBx****.xls :Derived Best SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12340 :FDM.xls :Derived Median SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12341 :FDMx****.xls :Derived Median SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12342 :FDW.xls :Derived Worst SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12343 :FDWx****.xls :Derived Worst SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12344 :FPL.xls :PRODUCT LAUNCH SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12345 :FPLx****.xls :PRODUCT LAUNCH SCENARIO : Financial Forecast Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12346 :G01.xls :MARKETING EXPENDITURE SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12347 :G01x****.xls :MARKETING EXPENDITURE SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12348 :G02.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12349 :G02x****.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12350 :G03.xls :MARKET SEGMENTATION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12351 :G03x****.xls :MARKET SEGMENTATION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12352 :G04.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12353 :G04x****.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12354 :G05.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12355 :G05x****.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12356 :G06.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12357 :G06x****.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12358 :G07.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12359 :G07x****.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12360 :G08.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12361 :G08x****.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12362 :G09.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12363 :G09x****.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12364 :G0B.xls :Market Forecast - Best SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12365 :G0Bx****.xls :Market Forecast - Best SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12366 :G0M.xls :Market Forecast - Median SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12367 :G0Mx****.xls :Market Forecast - Median SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12368 :G0W.xls :Market Forecast - Worst SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12369 :G0Wx****.xls :Market Forecast - Worst SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12370 :G10.xls :QUALITY IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12371 :G10x****.xls :QUALITY IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12372 :G11.xls :EXPORT SALES IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12373 :G11x****.xls :EXPORT SALES IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12374 :G12.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12375 :G12x****.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12376 :G13.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12377 :G13x****.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12378 :G14.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12379 :G14x****.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12380 :G15.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12381 :G15x****.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12382 :G16.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12383 :G16x****.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12384 :G17.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12385 :G17x****.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12386 :G18.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12387 :G18x****.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12388 :G19.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12389 :G19x****.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12390 :G20.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12391 :G20x****.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12392 :G21.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12393 :G21x****.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12394 :G22.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12395 :G22x****.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12396 :G23.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12397 :G23x****.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12398 :G24.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12399 :G24x****.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12400 :G25.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12401 :G25x****.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12402 :G26.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12403 :G26x****.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12404 :G27.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12405 :G27x****.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12406 :G28.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12407 :G28x****.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12408 :G29.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12409 :G29x****.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12410 :G30.xls :SELLING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12411 :G30x****.xls :SELLING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12412 :G31.xls :ADVERTISING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12413 :G31x****.xls :ADVERTISING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12414 :G32.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12415 :G32x****.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12416 :G33.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12417 :G33x****.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12418 :G34.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12419 :G34x****.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12420 :G35.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12421 :G35x****.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12422 :G36.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12423 :G36x****.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12424 :G37.xls :SALES COST IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12425 :G37x****.xls :SALES COST IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12426 :G38.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12427 :G38x****.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12428 :G39.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12429 :G39x****.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12430 :G40.xls :PROMOTIONAL EXPENDITURE SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12431 :G40x****.xls :PROMOTIONAL EXPENDITURE SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12432 :G41.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12433 :G41x****.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12434 :G42.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12435 :G42x****.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12436 :G43.xls :PRODUCT POSITIONING SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12437 :G43x****.xls :PRODUCT POSITIONING SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12438 :G44.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12439 :G44x****.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12440 :G45.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12441 :G45x****.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12442 :G46.xls :SYSTEMS INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12443 :G46x****.xls :SYSTEMS INVESTMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12444 :G47.xls :OVERSEAS DEVELOPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12445 :G47x****.xls :OVERSEAS DEVELOPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12446 :G48.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12447 :G48x****.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12448 :G49.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12449 :G49x****.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12450 :G50.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12451 :G50x****.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12452 :G51.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12453 :G51x****.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12454 :G52.xls :CAPITAL COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12455 :G52x****.xls :CAPITAL COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12456 :G53.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12457 :G53x****.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12458 :G54.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12459 :G54x****.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12460 :G55.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12461 :G55x****.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12462 :G56.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12463 :G56x****.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12464 :G57.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12465 :G57x****.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12466 :G58.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12467 :G58x****.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12468 :G59.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12469 :G59x****.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12470 :G60.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12471 :G60x****.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12472 :G61.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12473 :G61x****.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12474 :G62.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12475 :G62x****.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12476 :G63.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12477 :G63x****.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12478 :G64.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12479 :G64x****.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12480 :G65.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12481 :G65x****.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12482 :G66.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12483 :G66x****.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12484 :G67.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12485 :G67x****.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12486 :G68.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12487 :G68x****.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12488 :G69.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12489 :G69x****.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12490 :G70.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12491 :G70x****.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12492 :G71.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12493 :G71x****.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12494 :G72.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12495 :G72x****.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12496 :G73.xls :NEW EQUITY SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12497 :G73x****.xls :NEW EQUITY SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12498 :G74.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12499 :G74x****.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12500 :G75.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12501 :G75x****.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12502 :G76.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12503 :G76x****.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12504 :G77.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12505 :G77x****.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12506 :G78.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12507 :G78x****.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12508 :G79.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12509 :G79x****.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12510 :G80.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12511 :G80x****.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12512 :G81.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12513 :G81x****.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12514 :G82.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12515 :G82x****.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12516 :G83.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12517 :G83x****.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12518 :G84.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12519 :G84x****.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12520 :G85.xls :NEW CAPITAL SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12521 :G85x****.xls :NEW CAPITAL SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12522 :G86.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12523 :G86x****.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12524 :G87.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12525 :G87x****.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12526 :G88.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12527 :G88x****.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12528 :G89.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12529 :G89x****.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12530 :G90.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12531 :G90x****.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12532 :G91.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12533 :G91x****.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12534 :G92.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12535 :G92x****.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12536 :G93.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12537 :G93x****.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12538 :G94.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12539 :G94x****.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12540 :G95.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12541 :G95x****.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12542 :G96.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12543 :G96x****.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12544 :GDB.xls :Derived Best SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12545 :GDBx****.xls :Derived Best SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12546 :GDM.xls :Derived Median SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12547 :GDMx****.xls :Derived Median SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12548 :GDW.xls :Derived Worst SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12549 :GDWx****.xls :Derived Worst SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12550 :GPL.xls :PRODUCT LAUNCH SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12551 :GPLx****.xls :PRODUCT LAUNCH SCENARIO : Financial Margins & Ratios Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12552 :GRA.xls :COUNTRY LEVEL : Organisational Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12553 :GRB.xls :MAJOR CITY LEVEL : Organisational Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12554 :GRC.xls :COMPETITIVE LEVEL : Organisational Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12555 :GRO.xls :OPERATIONAL LEVEL : Organisational Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12556 :GRP.xls :PRODUCT LEVEL : Organisational Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12557 :GRT.xls :TRADE CELL LEVEL : Organisational Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12558 :H01.xls :PERSONNEL + STAFF PERFORMANCE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12559 :H02.xls :STAFF SELECTION + TRAINING EFFICIENCY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12560 :H03.xls :CUSTOMER HANDLING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12561 :H04.xls :OPERATING PROCEDURES + SYSTEMS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12562 :H05.xls :ORDER HANDLING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12563 :H06.xls :ORDER PROGRESS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12564 :H07.xls :ORDER DELIVERY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12565 :H08.xls :AFTER-SALES RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12566 :H09.xls :SECURITY + PRODUCT PROTECTION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12567 :H10.xls :QUALITY CONTROL PROCEDURES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12568 :H11.xls :ACCOUNTING PRACTICES & PROCEDURES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12569 :H12.xls :ORDER TAKING + PROCEDURES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12570 :H13.xls :ORDER DELIVERY + CONTRACT PERFORMANCE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12571 :H14.xls :AFTER-SALES SERVICES + PROCEDURES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12572 :H15.xls :LEGAL CONDITIONS + TERMS OF BUSINESS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12573 :H16.xls :SUPERVISORY / BOARDROOM MANAGEMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12574 :H17.xls :EXECUTIVE SUPERVISORY TEAM : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12575 :H18.xls :SENIOR MARKETING MANAGEMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12576 :H19.xls :SENIOR PRODUCT + PROCESS MANAGEMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12577 :H20.xls :SENIOR FINANCIAL MANAGEMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12578 :H21.xls :SENIOR ADMINISTRATIVE MANAGEMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12579 :H22.xls :MIDDLE SALES + MARKETING MANAGERS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12580 :H23.xls :MIDDLE SOURCING / PROCESS / DISTRIBUTION MANAGERS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12581 :H24.xls :MIDDLE FINANCIAL + ACCOUNTING MANAGERS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12582 :H25.xls :MIDDLE ADMINISTRATION + PERSONNEL MANAGERS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12583 :H26.xls :SALES + CUSTOMER SERVICE PERSONNEL : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12584 :H27.xls :BUYING / PROCESS / DISTRIBUTION STAFF : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12585 :H28.xls :CREDIT + ACCOUNTING STAFF : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12586 :H29.xls :ADMINISTRATIVE + SECRETARIAL STAFF : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12587 :H30.xls :PRODUCT CONCEPT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12588 :H31.xls :PRODUCT-MIX QUALITY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12589 :H32.xls :PRODUCT-MIX AUDIT - PROFIT CONTRIBUTION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12590 :H33.xls :PRODUCT-MIX AUDIT - PROFIT ESTIMATE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12591 :H34.xls :PRODUCT STRATEGY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12592 :H35.xls :BRAND STRATEGY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12593 :H36.xls :EXPORT PRODUCT TARGETING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12594 :H37.xls :EXPORT TARGETING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12595 :H38.xls :OVERSEAS DEVELOPMENT STRATEGY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12596 :H39.xls :MARKET DEVELOPMENT STRATEGY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12597 :H40.xls :OVERSEAS MARKETING-MIX : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12598 :H41.xls :OVERSEAS ORGANIZATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12599 :H42.xls :MARKET ORGANIZATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12600 :H43.xls :PRODUCT CHANNELS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12601 :H44.xls :PRODUCT FUNCTION CHECKLIST : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12602 :H45.xls :CHANNEL CHARACTERISTICS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12603 :H46.xls :CHANNEL ALTERNATIVES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12604 :H47.xls :CHANNEL EVALUATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12605 :H48.xls :PRODUCT CHANNEL EVALUATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12606 :H49.xls :PRODUCT CHANNEL ADAPTABILITY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12607 :H50.xls :PRODUCT CHANNEL MANAGEMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12608 :H51.xls :ADVERTISING STRATEGY APPRAISAL : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12609 :H52.xls :ADVERTISING COSTS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12610 :H53.xls :ADVERTISING MESSAGE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12611 :H54.xls :ADVERTISING MONITORING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12612 :H55.xls :ADVERTISING RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12613 :H56.xls :AUDIENCE + CHANNEL RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12614 :H57.xls :ADVERTISING MESSAGE RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12615 :H58.xls :ADVERTISING -v- SELLING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12616 :H59.xls :PUBLICITY + SALES PROMOTION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12617 :H60.xls :ADVERTISING RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12618 :H61.xls :PERSONNEL SELLING RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12619 :H62.xls :ORGANIZATION RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12620 :H63.xls :MARKETING COSTS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12621 :H64.xls :MARKET ATTRIBUTES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12622 :H65.xls :MARKET SEGMENTATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12623 :H66.xls :MARKET BASES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12624 :H67.xls :MARKET SEGMENT AVAILABILITY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12625 :H68.xls :DISTRIBUTION EFFICIENCY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12626 :H69.xls :LEVEL + COST OF SERVICE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12627 :H70.xls :DISTRIBUTION COSTS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12628 :H71.xls :PHYSICAL DISTRIBUTION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12629 :H72.xls :DISTRIBUTION DECISIONS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12630 :H73.xls :PRICING OBJECTIVES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12631 :H74.xls :MULTIPLE PARTY PRICING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12632 :H75.xls :PRICING MODELS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12633 :H76.xls :PRICE CHANGE DECIDERS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12634 :H77.xls :PRODUCT PRICING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12635 :H78.xls :SALESFORCE INTERACTION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12636 :H79.xls :SALESFORCE STRUCTURE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12637 :H80.xls :SALESFORCE EMPLOYMENT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12638 :H81.xls :SALESFORCE SUPERVISION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12639 :H82.xls :SALESFORCE EVALUATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12640 :H83.xls :SALESFORCE COSTS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12641 :H84.xls :SALES CAMPAIGNS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12642 :H85.xls :PROMOTIONAL PERFORMANCE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12643 :H86.xls :SALES PROMOTION COSTS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12644 :H87.xls :MARKET POSITION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12645 :H88.xls :MARKETING MIX : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12646 :H89.xls :MARKETING TACTICS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12647 :H90.xls :NEW TECHNOLOGY RISK : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12648 :H91.xls :NEW TECHNOLOGY ADOPTION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12649 :H92.xls :TECHNOLOGY DECISIONS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12650 :H93.xls :TECHNOLOGY INITIATIVES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12651 :H94.xls :TECHNOLOGY SCREENING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12652 :H95.xls :TECHNOLOGY IMPACT : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12653 :H96.xls :NEW TECHNOLOGY FUNDING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12654 :H97.xls :TECHNOLOGY IMPLEMENTATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12655 :H98.xls :FLEXIBILITY OF PROCESSES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12656 :H99.xls :AUTOMATION RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12657 :H9A.xls :AVERAGE PRODUCT-LINE STAGE IN LIFE CYCLE : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12658 :H9B.xls :STRATEGY FOR PRODUCT INTRODUCTIONS : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12659 :H9C.xls :PRODUCT GROWTH STAGE STRATEGIES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12660 :H9D.xls :PRODUCT MATURITY STAGE STRATEGIES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12661 :H9E.xls :COMPETITIVE STRATEGIES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12662 :H9F.xls :PRODUCT DECLINE STRATEGIES : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12663 :H9G.xls :NEW PRODUCT RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12664 :H9H.xls :NEW PRODUCT ORGANIZATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12665 :H9I.xls :NEW PRODUCT GENERATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12666 :H9J.xls :NEW PRODUCT PROFITABILITY : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12667 :H9K.xls :PRODUCT DEVELOPMENT RATING : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12668 :H9L.xls :PRODUCT COMMERCIALIZATION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12669 :H9M.xls :NEW PRODUCT DIFFUSION : Factor Grid -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12670 :IPL.xls :PRODUCT LAUNCH SCENARIO : Financial Matrix -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12671 :J01.xls :MARKETING EXPENDITURE SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12672 :J01x****.xls :MARKETING EXPENDITURE SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12673 :J02.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12674 :J02x****.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12675 :J03.xls :MARKET SEGMENTATION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12676 :J03x****.xls :MARKET SEGMENTATION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12677 :J04.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12678 :J04x****.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12679 :J05.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12680 :J05x****.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12681 :J06.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12682 :J06x****.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12683 :J07.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12684 :J07x****.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12685 :J08.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12686 :J08x****.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12687 :J09.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12688 :J09x****.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12689 :J0B.xls :Market Forecast - Best SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12690 :J0Bx****.xls :Market Forecast - Best SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12691 :J0M.xls :Market Forecast - Median SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12692 :J0Mx****.xls :Market Forecast - Median SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12693 :J0W.xls :Market Forecast - Worst SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12694 :J0Wx****.xls :Market Forecast - Worst SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12695 :J10.xls :QUALITY IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12696 :J10x****.xls :QUALITY IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12697 :J11.xls :EXPORT SALES IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12698 :J11x****.xls :EXPORT SALES IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12699 :J12.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12700 :J12x****.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12701 :J13.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12702 :J13x****.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12703 :J14.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12704 :J14x****.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12705 :J15.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12706 :J15x****.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12707 :J16.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12708 :J16x****.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12709 :J17.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12710 :J17x****.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12711 :J18.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12712 :J18x****.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12713 :J19.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12714 :J19x****.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12715 :J20.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12716 :J20x****.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12717 :J21.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12718 :J21x****.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12719 :J22.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12720 :J22x****.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12721 :J23.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12722 :J23x****.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12723 :J24.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12724 :J24x****.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12725 :J25.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12726 :J25x****.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12727 :J26.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12728 :J26x****.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12729 :J27.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12730 :J27x****.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12731 :J28.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12732 :J28x****.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12733 :J29.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12734 :J29x****.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12735 :J30.xls :SELLING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12736 :J30x****.xls :SELLING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12737 :J31.xls :ADVERTISING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12738 :J31x****.xls :ADVERTISING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12739 :J32.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12740 :J32x****.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12741 :J33.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12742 :J33x****.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12743 :J34.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12744 :J34x****.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12745 :J35.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12746 :J35x****.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12747 :J36.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12748 :J36x****.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12749 :J37.xls :SALES COST IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12750 :J37x****.xls :SALES COST IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12751 :J38.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12752 :J38x****.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12753 :J39.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12754 :J39x****.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12755 :J40.xls :PROMOTIONAL EXPENDITURE SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12756 :J40x****.xls :PROMOTIONAL EXPENDITURE SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12757 :J41.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12758 :J41x****.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12759 :J42.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12760 :J42x****.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12761 :J43.xls :PRODUCT POSITIONING SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12762 :J43x****.xls :PRODUCT POSITIONING SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12763 :J44.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12764 :J44x****.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12765 :J45.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12766 :J45x****.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12767 :J46.xls :SYSTEMS INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12768 :J46x****.xls :SYSTEMS INVESTMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12769 :J47.xls :OVERSEAS DEVELOPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12770 :J47x****.xls :OVERSEAS DEVELOPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12771 :J48.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12772 :J48x****.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12773 :J49.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12774 :J49x****.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12775 :J50.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12776 :J50x****.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12777 :J51.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12778 :J51x****.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12779 :J52.xls :CAPITAL COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12780 :J52x****.xls :CAPITAL COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12781 :J53.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12782 :J53x****.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12783 :J54.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12784 :J54x****.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12785 :J55.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12786 :J55x****.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12787 :J56.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12788 :J56x****.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12789 :J57.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12790 :J57x****.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12791 :J58.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12792 :J58x****.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12793 :J59.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12794 :J59x****.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12795 :J60.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12796 :J60x****.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12797 :J61.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12798 :J61x****.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12799 :J62.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12800 :J62x****.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12801 :J63.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12802 :J63x****.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12803 :J64.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12804 :J64x****.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12805 :J65.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12806 :J65x****.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12807 :J66.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12808 :J66x****.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12809 :J67.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12810 :J67x****.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12811 :J68.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12812 :J68x****.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12813 :J69.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12814 :J69x****.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12815 :J70.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12816 :J70x****.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12817 :J71.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12818 :J71x****.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12819 :J72.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12820 :J72x****.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12821 :J73.xls :NEW EQUITY SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12822 :J73x****.xls :NEW EQUITY SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12823 :J74.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12824 :J74x****.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12825 :J75.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12826 :J75x****.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12827 :J76.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12828 :J76x****.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12829 :J77.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12830 :J77x****.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12831 :J78.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12832 :J78x****.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12833 :J79.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12834 :J79x****.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12835 :J80.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12836 :J80x****.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12837 :J81.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12838 :J81x****.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12839 :J82.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12840 :J82x****.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12841 :J83.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12842 :J83x****.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12843 :J84.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12844 :J84x****.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12845 :J85.xls :NEW CAPITAL SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12846 :J85x****.xls :NEW CAPITAL SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12847 :J86.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12848 :J86x****.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12849 :J87.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12850 :J87x****.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12851 :J88.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12852 :J88x****.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12853 :J89.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12854 :J89x****.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12855 :J90.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12856 :J90x****.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12857 :J91.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12858 :J91x****.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12859 :J92.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12860 :J92x****.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12861 :J93.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12862 :J93x****.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12863 :J94.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12864 :J94x****.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12865 :J95.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12866 :J95x****.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12867 :J96.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12868 :J96x****.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12869 :JDB.xls :Derived Best SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12870 :JDBx****.xls :Derived Best SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12871 :JDM.xls :Derived Median SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12872 :JDMx****.xls :Derived Median SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12873 :JDW.xls :Derived Worst SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12874 :JDWx****.xls :Derived Worst SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12875 :JPL.xls :PRODUCT LAUNCH SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12876 :JPLx****.xls :PRODUCT LAUNCH SCENARIO : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12877 :M01.xls :MARKETING EXPENDITURE SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12878 :M01x****.xls :MARKETING EXPENDITURE SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12879 :M02.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12880 :M02x****.xls :NEW PRODUCT DEVELOPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12881 :M03.xls :MARKET SEGMENTATION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12882 :M03x****.xls :MARKET SEGMENTATION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12883 :M04.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12884 :M04x****.xls :NEW PLANT + EQUIPMENT INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12885 :M05.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12886 :M05x****.xls :NEW TECHNOLOGY INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12887 :M06.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12888 :M06x****.xls :DISTRIBUTION CHANNEL IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12889 :M07.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12890 :M07x****.xls :COST STRUCTURE IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12891 :M08.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12892 :M08x****.xls :SHORT-TERM PRICE CUTTING EFFECT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12893 :M09.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12894 :M09x****.xls :SHORT-TERM PRICE INCREASE EFFECT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12895 :M0B.xls :Market Forecast - Best SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12896 :M0Bx****.xls :Market Forecast - Best SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12897 :M0M.xls :Market Forecast - Median SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12898 :M0Mx****.xls :Market Forecast - Median SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12899 :M0W.xls :Market Forecast - Worst SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12900 :M0Wx****.xls :Market Forecast - Worst SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12901 :M10.xls :QUALITY IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12902 :M10x****.xls :QUALITY IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12903 :M11.xls :EXPORT SALES IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12904 :M11x****.xls :EXPORT SALES IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12905 :M12.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12906 :M12x****.xls :PERSONNEL + STAFF IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12907 :M13.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12908 :M13x****.xls :MARKETING EXPENDITURE INCREASE : + 2% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12909 :M14.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12910 :M14x****.xls :MARKETING EXPENDITURE INCREASE : + 4% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12911 :M15.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12912 :M15x****.xls :MARKETING EXPENDITURE INCREASE : + 6% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12913 :M16.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12914 :M16x****.xls :MARKETING EXPENDITURE INCREASE : + 8% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12915 :M17.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12916 :M17x****.xls :MARKETING EXPENDITURE INCREASE : +10% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12917 :M18.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12918 :M18x****.xls :MARKETING EXPENDITURE INCREASE : +12% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12919 :M19.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12920 :M19x****.xls :MARKETING EXPENDITURE DECREASE : - 2% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12921 :M20.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12922 :M20x****.xls :MARKETING EXPENDITURE DECREASE : - 4% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12923 :M21.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12924 :M21x****.xls :MARKETING EXPENDITURE DECREASE : - 6% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12925 :M22.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12926 :M22x****.xls :MARKETING EXPENDITURE DECREASE : - 8% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12927 :M23.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12928 :M23x****.xls :MARKETING EXPENDITURE DECREASE : -10% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12929 :M24.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12930 :M24x****.xls :MARKETING EXPENDITURE DECREASE : -12% SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12931 :M25.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12932 :M25x****.xls :FIXED MARKETING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12933 :M26.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12934 :M26x****.xls :VARIABLE MARKETING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12935 :M27.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12936 :M27x****.xls :GENERAL MARKETING PROCESS COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12937 :M28.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12938 :M28x****.xls :DISTRIBUTION & PRODUCT DELIVERY COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12939 :M29.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12940 :M29x****.xls :ADMINISTRATIVE & GENERAL EXPENSE OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12941 :M30.xls :SELLING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12942 :M30x****.xls :SELLING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12943 :M31.xls :ADVERTISING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12944 :M31x****.xls :ADVERTISING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12945 :M32.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12946 :M32x****.xls :PROMOTIONAL & PRICING COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12947 :M33.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12948 :M33x****.xls :RESEARCH & PRODUCT COST OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12949 :M34.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12950 :M34x****.xls :MARKET SHARE BUILDING OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12951 :M35.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12952 :M35x****.xls :MARKET SHARE HOLDING OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12953 :M36.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12954 :M36x****.xls :MARKET SHARE HARVESTING OBJECTIVES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12955 :M37.xls :SALES COST IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12956 :M37x****.xls :SALES COST IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12957 :M38.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12958 :M38x****.xls :LONG-TERM PRODUCT PRICE CUTTING SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12959 :M39.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12960 :M39x****.xls :LONG-TERM PRODUCT PRICE INCREASE SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12961 :M40.xls :PROMOTIONAL EXPENDITURE SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12962 :M40x****.xls :PROMOTIONAL EXPENDITURE SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12963 :M41.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12964 :M41x****.xls :TARGET MARKETS DEVELOPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12965 :M42.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12966 :M42x****.xls :ORDER TAKING IMPROVEMENTS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12967 :M43.xls :PRODUCT POSITIONING SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12968 :M43x****.xls :PRODUCT POSITIONING SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12969 :M44.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12970 :M44x****.xls :PRODUCT BRANDING + MULTI-BRANDING INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12971 :M45.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12972 :M45x****.xls :CUSTOMER / ORDER PROCESSING SYSTEMS INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12973 :M46.xls :SYSTEMS INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12974 :M46x****.xls :SYSTEMS INVESTMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12975 :M47.xls :OVERSEAS DEVELOPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12976 :M47x****.xls :OVERSEAS DEVELOPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12977 :M48.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12978 :M48x****.xls :SALES PERSONNEL + STAFF IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12979 :M49.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12980 :M49x****.xls :MATERIALS & ENERGY COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12981 :M50.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12982 :M50x****.xls :PAYROLL & STAFF COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12983 :M51.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12984 :M51x****.xls :ADMINISTRATION COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12985 :M52.xls :CAPITAL COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12986 :M52x****.xls :CAPITAL COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12987 :M53.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12988 :M53x****.xls :PLANT & EQUIPMENT COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12989 :M54.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12990 :M54x****.xls :SALES & MARKETING COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12991 :M55.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12992 :M55x****.xls :NEW PRODUCT & NEW TECHNOLOGY COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12993 :M56.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12994 :M56x****.xls :DEPRECIATION & CAPITALISATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12995 :M57.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12996 :M57x****.xls :SHORT TERM BORROWING SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12997 :M58.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12998 :M58x****.xls :LONG TERM FINANCIAL SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 12999 :M59.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13000 :M59x****.xls :FINANCIAL & DEBT SERVICING COST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13001 :M60.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13002 :M60x****.xls :TRADING & OPERATING MARGINS & PROFITABILITY SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13003 :M61.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13004 :M61x****.xls :PROFIT IMPACT FROM MATERIALS COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13005 :M62.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13006 :M62x****.xls :PROFIT IMPACT FROM PAYROLL COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13007 :M63.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13008 :M63x****.xls :PROFIT IMPACT FROM PROCESS COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13009 :M64.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13010 :M64x****.xls :PROFIT IMPACT FROM DISTRIBUTION COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13011 :M65.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13012 :M65x****.xls :PROFIT IMPACT FROM CUSTOMER HANDLING COST REDUCTION SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13013 :M66.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13014 :M66x****.xls :CAPITAL INVESTMENTS OPTIONS: PROCESS PLANT & EQUIPMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13015 :M67.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13016 :M67x****.xls :CAPITAL INVESTMENTS OPTIONS: PREMISES SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13017 :M68.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13018 :M68x****.xls :CAPITAL INVESTMENTS OPTIONS: DISTRIBUTION / HANDLING SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13019 :M69.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13020 :M69x****.xls :CAPITAL INVESTMENTS OPTIONS: CUSTOMER HANDLING SYSTEMS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13021 :M70.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13022 :M70x****.xls :PRODUCT COST IMPROVEMENTS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13023 :M71.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13024 :M71x****.xls :PRODUCT QUALITY IMPROVEMENT SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13025 :M72.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13026 :M72x****.xls :CUSTOMER HANDLING IMPROVEMENTS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13027 :M73.xls :NEW EQUITY SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13028 :M73x****.xls :NEW EQUITY SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13029 :M74.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13030 :M74x****.xls :BANK BORROWING: BASE SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13031 :M75.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13032 :M75x****.xls :BANK BORROWING: 3% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13033 :M76.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13034 :M76x****.xls :BANK BORROWING: 6% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13035 :M77.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13036 :M77x****.xls :BANK BORROWING: 9% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13037 :M78.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13038 :M78x****.xls :BOND / DEBENTURES SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13039 :M79.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13040 :M79x****.xls :CORPORATE ASSET SALES: 5% OF ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13041 :M80.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13042 :M80x****.xls :CORPORATE ASSET SALES: 10% OF ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13043 :M81.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13044 :M81x****.xls :CORPORATE ASSET SALES: 25% OF ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13045 :M82.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13046 :M82x****.xls :SELF GENERATED FUNDS: WORST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13047 :M83.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13048 :M83x****.xls :SELF GENERATED FUNDS: BEST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13049 :M84.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13050 :M84x****.xls :TRADING CREDIT EXTENSION & MARGIN REDUCTION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13051 :M85.xls :NEW CAPITAL SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13052 :M85x****.xls :NEW CAPITAL SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13053 :M86.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13054 :M86x****.xls :SHORT-TERM LOAN: BASE SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13055 :M87.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13056 :M87x****.xls :SHORT-TERM LOAN: 3% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13057 :M88.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13058 :M88x****.xls :SHORT-TERM LOAN: 6% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13059 :M89.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13060 :M89x****.xls :SHORT-TERM LOAN: 9% INFLATION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13061 :M90.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13062 :M90x****.xls :LONG-TERM LOAN SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13063 :M91.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13064 :M91x****.xls :FIXED ASSET SALES: 5% OF NET ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13065 :M92.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13066 :M92x****.xls :FIXED ASSET SALES: 10% OF NET ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13067 :M93.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13068 :M93x****.xls :FIXED ASSET SALES: 25% OF NET ASSETS SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13069 :M94.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13070 :M94x****.xls :PROFIT IMPROVEMENTS: WORST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13071 :M95.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13072 :M95x****.xls :PROFIT IMPROVEMENTS: BEST SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13073 :M96.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13074 :M96x****.xls :CREDIT EXTENSION & COST REDUCTION SCENARIOS SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13075 :MDB.xls :Derived Best SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13076 :MDBx****.xls :Derived Best SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13077 :MDM.xls :Derived Median SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13078 :MDMx****.xls :Derived Median SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13079 :MDW.xls :Derived Worst SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13080 :MDWx****.xls :Derived Worst SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13081 :MM.xls :BASE MARKET : Market / Product Historic -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13082 :MMx****.xls :BASE MARKET : Market / Product Historic -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13083 :MPL.xls :PRODUCT LAUNCH SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13084 :MPLx****.xls :PRODUCT LAUNCH SCENARIO : Market / Product Forecast -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13085 :PLA.xls :COUNTRY LEVEL : Product Launch Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13086 :PLB.xls :MAJOR CITY LEVEL : Product Launch Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13087 :PLC.xls :COMPETITIVE LEVEL : Product Launch Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13088 :PLO.xls :OPERATIONAL LEVEL : Product Launch Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13089 :PLP.xls :PRODUCT LEVEL : Product Launch Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13090 :PLT.xls :TRADE CELL LEVEL : Product Launch Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13091 :S4X.xls :INDEX : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13092 :S5X.xls :INDEX : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13093 :S6X.xls :INDEX : Immediate Buyers Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13094 :S7X.xls :INDEX : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13095 :S8O.xls :OPERATIONAL LEVEL : Relative Corporate Issues -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13096 :S8P.xls :PRODUCT LEVEL : Company Issues -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13097 :S9O.xls :OPERATIONAL LEVEL : Relative Corporate Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13098 :S9P.xls :PRODUCT LEVEL : Company Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13099 :SFD.xls :DERIVED BALANCE SHEET by PRODUCT : Derived Historical Product Financials -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13100 :SFDs.xls :DERIVED BALANCE SHEET by PRODUCT : Derived Historical Product Costs -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13101 :SGA.xls :COUNTRY LEVEL : Market Segmentation -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13102 :SGB.xls :MAJOR CITY LEVEL : Market Segmentation -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13103 :SGC.xls :COMPETITIVE LEVEL : Market Segmentation -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13104 :SGO.xls :OPERATIONAL LEVEL : Market Segmentation -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13105 :SGP.xls :PRODUCT LEVEL : Market Segmentation -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13106 :SGT.xls :TRADE CELL LEVEL : Market Segmentation -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13107 :SIC.xls :INDUSTRY BALANCE SHEET by PRODUCT : Historical Product Financials -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13108 :SICs.xls :INDUSTRY BALANCE SHEET by PRODUCT : Historical Product Costs -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13109 :SICsx****.xls :INDUSTRY BALANCE SHEET by PRODUCT : Historical Product Costs -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13110 :SICx****.xls :INDUSTRY BALANCE SHEET by PRODUCT : Historical Product Financials -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13111 :STG_1.xls :MARKET SHARE / PRODUCT LIFE CYCLE / PROFITABILITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13112 :STG_10.xls :PRODUCT QUALITY & RELATIVE MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13113 :STG_11.xls :PRODUCT QUALITY / PROFITABILITY & MARKET GROWTH : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13114 :STG_12.xls :PROFITABILITY / MARKET GROWTH & NEW PRODUCT INTRODUCTIONS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13115 :STG_13.xls :PROFITABILITY / MARKET GROWTH & NEW PRODUCT INTRODUCTIONS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13116 :STG_14.xls :NEW PRODUCT INTRODUCTIONS / INVESTMENT IN P&E & PROFITABILITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13117 :STG_15.xls :NEW PRODUCTS / PRODUCT QUALITY & PROFITABILITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13118 :STG_16.xls :MARKET SHARE & PRODUCT PROFITABILITY : INDEX ROI % CHANGE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13119 :STG_17.xls :PRODUCT PROFITABILITY & RELATIVE MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13120 :STG_18.xls :PHYSICAL PROCESS CAPACITY UTILISATION & MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13121 :STG_19.xls :CAPACITY UTILISATION & MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13122 :STG_2.xls :QUALITY / PRODUCT LIFE CYCLE / PROFITABILITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13123 :STG_20.xls :PRODUCTIVITY / PRODUCT PROFITABILITY / MARKET GROWTH : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13124 :STG_21.xls :UNIONISATION & MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13125 :STG_22.xls :UNIONISATION / PRODUCT PROFITABILITY & MARKET GROWTH : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13126 :STG_23.xls :UNIONISATION / PRODUCT PROFITABILITY & INDUSTRY CONCENTRATION : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13127 :STG_24.xls :UNIONISATION / PRODUCT PROFITABILITY & HARVESTING STRATEGIES : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13128 :STG_25.xls :PRODUCT PROFITABILITY / PROCESS UNIQUENESS & MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13129 :STG_26.xls :PRODUCT PROFITABILITY & INVESTMENT INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13130 :STG_27.xls :NET MARGINS & INVESTMENT INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13131 :STG_28.xls :MARGINS & INVESTMENT INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13132 :STG_29.xls :PRODUCT PROFITABILITY / MARKET SHARE & CAPITAL INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13133 :STG_3.xls :PRODUCT RANGE / LIFE CYCLE STAGE / PROFITABILITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13134 :STG_30.xls :PRODUCTIVITY / PRODUCT PROFITABILITY & INVESTMENT INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13135 :STG_31.xls :PROCESS CAPACITY UTILISATION / PRODUCT PROFITABILITY & CAPITAL INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13136 :STG_32.xls :INVENTORIES / PRODUCT PROFITABILITY & CAPITAL INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13137 :STG_33.xls :PRODUCT PROFITABILITY / MARKET SHARE & VERTICAL INTEGRATION : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13138 :STG_34.xls :PRODUCT PROFITABILITY / DIVERSIFICATION & VERTICAL INTEGRATION : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13139 :STG_35.xls :PRODUCT PROFITABILITY / VERTICAL INTEGRATION & CUSTOMER BASE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13140 :STG_36.xls :PRODUCT PROFITABILITY / VERTICAL INTEGRATION & PRODUCT QUALITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13141 :STG_37.xls :PRODUCT PROFITABILITY / VERTICAL INTEGRATION & INVENTORIES : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13142 :STG_38.xls :PRODUCT PROFITABILITY / VERTICAL INTEGRATION & PRODUCTIVITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13143 :STG_39.xls :PRODUCT PROFITABILITY / MARKET SHARE & MARKETING COSTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13144 :STG_4.xls :PRODUCT RANGE / LIFE CYCLE STAGE / CAPITAL INTENSITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13145 :STG_40.xls :PRODUCT PROFITABILITY / INVESTMENT INTENSITY & MARKETING COSTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13146 :STG_41.xls :PRODUCT PROFITABILITY / CUSTOMER BASE & MARKETING COSTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13147 :STG_42.xls :PRODUCT PROFITABILITY / PRODUCT QUALITY & MARKETING COSTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13148 :STG_43.xls :PRODUCT PROFITABILITY / NEW PRODUCTS & MARKETING COSTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13149 :STG_44.xls :PRODUCT PROFITABILITY / DEVELOPMENT EXPENDITURE & MARKET : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13150 :STG_45.xls :PRODUCT PROFITABILITY / DEVELOPMENT EXPENDITURE & PRODUCT QUALITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13151 :STG_46.xls :PRODUCT PROFITABILITY / DEVELOPMENT EXPENDITURE & MARKETING COSTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13152 :STG_47.xls :PRODUCT PROFITABILITY / DEVELOPMENT EXPENDITURE & MARKET SHARE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13153 :STG_48.xls :PRODUCT PROFITABILITY / DEVELOPMENT EXPENDITURE & UNIONISATION : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13154 :STG_49.xls :BUYING POWER INDEX : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13155 :STG_5.xls :MARKET SHARE & CUSTOMISED OR SPECIFIED PRODUCTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13156 :STG_50.xls :MARKET SHARE & PRE-TAX PROFITABILITY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13157 :STG_51.xls :INFREQUENT PURCHASE FREQUENCY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13158 :STG_52.xls :FREQUENT PURCHASE FREQUENCY : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13159 :STG_53.xls :FRAGMENTED CUSTOMER BASE ROI % CHANGE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13160 :STG_54.xls :CONCENTRATED CUSTOMER BASE ROI % CHANGE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13161 :STG_55.xls :BUILDING STRATEGIES FOR PRODUCT MARKETS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13162 :STG_56.xls :HOLDING STRATEGIES FOR PRODUCT MARKETS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13163 :STG_57.xls :HARVESTING STRATEGIES FOR PRODUCT MARKETS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13164 :STG_6.xls :PROFITABILITY / HIGH MARKET SHARE / PRODUCT UNIQUENESS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13165 :STG_7.xls :PROFITABILITY & PRODUCTS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13166 :STG_8.xls :RELATIVE PRODUCT QUALITY & PROFITABILITY : INDEX ROI % CHANGE : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13167 :STG_9.xls :QUALITY / PROFITABILITY & CONCENTRATED MARKETS : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13168 :STGA.xls :COUNTRY LEVEL : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13169 :STGB.xls :MAJOR CITY LEVEL : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13170 :STGC.xls :COMPETITIVE LEVEL : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13171 :STGO.xls :OPERATIONAL LEVEL : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13172 :STGP.xls :PRODUCT LEVEL : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13173 :STGT.xls :TRADE CELL LEVEL : Strategic Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13174 :STX_1.xls :MARKET SERVICE EFFICIENCY OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13175 :STX_10.xls :RELATIVE STRENGTH OF COMPETITORS IN THE MARKET : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13176 :STX_11.xls :LEVEL OF MARKET SHARE OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13177 :STX_12.xls :INDEX OF INDUSTRY GROWTH OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13178 :STX_13.xls :RELATIVE PERFECTNESS OF THE MARKET OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13179 :STX_2.xls :PHYSICAL NUMBER OF END USER CUSTOMERS : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13180 :STX_3.xls :PHYSICAL NUMBER OF IMMEDIATE CUSTOMERS : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13181 :STX_4.xls :INDEX OF PRICING OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13182 :STX_5.xls :INDEX OF QUALITY OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13183 :STX_6.xls :INDEX OF NEW PRODUCTS OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13184 :STX_7.xls :MARKET SHARE INDEX OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13185 :STX_8.xls :RELATIVE MARKET SHARE OVER TIME : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13186 :STX_9.xls :EVIDENCE OF COMPETITOR ENTRY AND EXIT : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13187 :STXA.xls :COUNTRY LEVEL : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13188 :STXB.xls :MAJOR CITY LEVEL : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13189 :STXC.xls :COMPETITIVE LEVEL : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13190 :STXO.xls :OPERATIONAL LEVEL : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13191 :STXP.xls :PRODUCT LEVEL : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13192 :STXT.xls :TRADE CELL LEVEL : Strategic Marketing Factors -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13193 :SU4A.xls :PRODUCT FLOW : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13194 :SU4B.xls :MAJOR CITY LEVEL : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13195 :SU4C.xls :COMPETITIVE LEVEL : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13196 :SU4O.xls :OPERATIONAL LEVEL : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13197 :SU4P.xls :PRODUCT LEVEL : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13198 :SU4T.xls :TRADE CELL LEVEL : End User Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13199 :SU5A.xls :PRODUCT FLOW : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13200 :SU5B.xls :MAJOR CITY LEVEL : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13201 :SU5C.xls :COMPETITIVE LEVEL : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13202 :SU5O.xls :OPERATIONAL LEVEL : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13203 :SU5P.xls :PRODUCT LEVEL : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13204 :SU5T.xls :TRADE CELL LEVEL : Distribution Channel Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13205 :SU6A.xls :PRODUCT FLOW : Immediate Buyer Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13206 :SU6B.xls :MAJOR CITY LEVEL : Immediate Buyer Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13207 :SU6C.xls :COMPETITIVE LEVEL : Immediate Buyer Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13208 :SU6O.xls :OPERATIONAL LEVEL : Immediate Buyer Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13209 :SU6P.xls :PRODUCT LEVEL : Immediate Buyer Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13210 :SU6T.xls :TRADE CELL LEVEL : Immediate Buyer Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13211 :SU7A.xls :PRODUCT FLOW : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13212 :SU7B.xls :MAJOR CITY LEVEL : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13213 :SU7C.xls :COMPETITIVE LEVEL : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13214 :SU7O.xls :OPERATIONAL LEVEL : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13215 :SU7P.xls :PRODUCT LEVEL : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13216 :SU7T.xls :TRADE CELL LEVEL : Industry Performance Surveys -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13217 :TIC.xls :INDUSTRY NORMS : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : **** 13218 :TICx****.xls :INDUSTRY NORMS : Industry Product Norms -:Records (Single/Multiple):BASE_FOLDERS\MDB\Corporate.mdb : 544344 : Base: **** : 1 - 2 - 3 - 4 - 5 : ****